RMD - ResMed Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$239.90
DETAILS
HIGH:
$300.00
LOW:
$213.00
MEDIAN:
$230.00
CONSENSUS:
$239.90
UPSIDE:
3.91%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
65% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
7.5%
11.0%
3.0%
Key Value Driver
FCF growth rate (7% base case)
Terminal Value % of EV
37%
Implied Market Multiple
20.6x
Market is pricing in (growth)
9.4%
vs our 7.4% base
Plain-Language Summary
Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $200.50 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (35 analysts)
$239.90
Analyst Range
$213.00 – $300.00
Divergence from AlphaVal
16%
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions