Ralph Lauren Corporation logo RL - Ralph Lauren Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 31
HOLD 13
SELL 3
STRONG
SELL
0
| PRICE TARGET: $456.67 DETAILS
HIGH: $511.00
LOW: $425.00
MEDIAN: $460.00
CONSENSUS: $456.67
UPSIDE: 32.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 123.4% above fair value
Current Price $344.84
Bear Case $125.91 63.5% downside ($125.91 - $344.84) / $344.84 = -63.5% 4% stage 1 growth, 12% discount
Fair Value $154.37 55.2% downside ($154.37 - $344.84) / $344.84 = -55.2% 6% stage 1 growth, 12% discount
Bull Case $179.76 47.9% downside ($179.76 - $344.84) / $344.84 = -47.9% 8% stage 1 growth, 12% discount

Adjust Assumptions

6.5%
12.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 32%
Implied Market Multiple 31.1x
Market is pricing in (growth) 16.9% vs our 6.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $154.37 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (48 analysts) $456.67
Analyst Range $425.00 – $511.00
Divergence from AlphaVal 66%

Warnings

Wall Street's average price target is $456.67 (from 48 analysts). Our estimate is 66% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions