Ralph Lauren Corporation logo RL - Ralph Lauren Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 31
HOLD 13
SELL 3
STRONG
SELL
0
| PRICE TARGET: $456.67 DETAILS
HIGH: $511.00
LOW: $425.00
MEDIAN: $460.00
CONSENSUS: $456.67
UPSIDE: 18.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 143.9% above fair value
Current Price $385.50
Bear Case $128.91 66.6% downside ($128.91 - $385.50) / $385.50 = -66.6% 4% stage 1 growth, 12% discount
Fair Value $158.04 59.0% downside ($158.04 - $385.50) / $385.50 = -59.0% 6% stage 1 growth, 12% discount
Bull Case $184.04 52.3% downside ($184.04 - $385.50) / $385.50 = -52.3% 8% stage 1 growth, 12% discount

Adjust Assumptions

6.5%
12.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 32%
Implied Market Multiple 33.8x
Market is pricing in (growth) 18.0% vs our 6.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $158.04 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (48 analysts) $456.67
Analyst Range $425.00 – $511.00
Divergence from AlphaVal 65%

Warnings

ℹ Wall Street's average price target is $456.67 (from 48 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions