REV Group, Inc. logo REVG - REV Group, Inc.

Inactive Ticker REVG is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 9
SELL 3
STRONG
SELL
0
| PRICE TARGET: $55.00 DETAILS
HIGH: $55.00
LOW: $55.00
MEDIAN: $55.00
CONSENSUS: $55.00
DOWNSIDE: 13.93%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 142.1% above fair value
Current Price $63.90
Bear Case $21.89 65.7% downside ($21.89 - $63.90) / $63.90 = -65.7% $0.82 × 20x + net cash
Fair Value $26.39 58.7% downside ($26.39 - $63.90) / $63.90 = -58.7% $0.82 × 24x + net cash
Bull Case $30.89 51.7% downside ($30.89 - $63.90) / $63.90 = -51.7% $0.82 × 28x + net cash

Adjust Assumptions

24.0x
0.82$

Key Value Driver

Through-cycle normalized EPS ($0.82)

Implied Market Multiple 77.9x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $55.00 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $26.39 per share.

Warnings

Recent profits ($1.89/share) are 130% above the mid-cycle average ($0.82). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 16.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $55.00 (from 12 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing