RERE - ATRenew Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$5.50
DETAILS
HIGH:
$5.50
LOW:
$5.50
MEDIAN:
$5.50
CONSENSUS:
$5.50
UPSIDE:
32.21%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
24.0x
0.13$
Key Value Driver
Normalized P/E multiple (24x base case)
Implied Market Multiple
31.4x
Plain-Language Summary
Applying a 24x P/E to adjusted EPS of $0.13, the base-case value is $3.18 per share.
Warnings
Financial statements were converted from CNY into USD using USDCNY at 0.1487 USD per CNY.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples