ATRenew Inc. logo RERE - ATRenew Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $5.50 DETAILS
HIGH: $5.50
LOW: $5.50
MEDIAN: $5.50
CONSENSUS: $5.50
UPSIDE: 32.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 30.9% above fair value
Current Price $4.16
Bear Case $2.78 33.2% downside ($2.78 - $4.16) / $4.16 = -33.2% $0.13 × 21x P/E
Fair Value $3.18 23.6% downside ($3.18 - $4.16) / $4.16 = -23.6% $0.13 × 24x P/E
Bull Case $3.57 14.1% downside ($3.57 - $4.16) / $4.16 = -14.1% $0.13 × 27x P/E

Adjust Assumptions

24.0x
0.13$

Key Value Driver

Normalized P/E multiple (24x base case)

Implied Market Multiple 31.4x

Plain-Language Summary

Applying a 24x P/E to adjusted EPS of $0.13, the base-case value is $3.18 per share.

Warnings

Financial statements were converted from CNY into USD using USDCNY at 0.1487 USD per CNY.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples