Reddit, Inc. logo RDDT - Reddit, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 17
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $228.11 DETAILS
HIGH: $325.00
LOW: $110.00
MEDIAN: $220.00
CONSENSUS: $228.11
UPSIDE: 61.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Fair Value Moderate
Trading 17.4% below fair value
Current Price $141.67
Bear Case $82.24 42.0% downside ($82.24 - $141.67) / $141.67 = -42.0% 18% rev growth, 22% terminal margin
Fair Value $171.52 21.1% upside ($171.52 - $141.67) / $141.67 = 21.1% 30% rev growth, 30% terminal margin
Bull Case $241.13 70.2% upside ($241.13 - $141.67) / $141.67 = 70.2% 35% rev growth, 34% terminal margin

Adjust Assumptions

30.0%
30.0%
12.0%

Key Value Driver

Revenue growth (30%) × margin expansion to 30%

Terminal Value % of EV 58%
Implied Market Multiple 11.3x

Plain-Language Summary

Our base-case estimate uses a discounted cash flow model based on revenue growth and long-run free cash flow margins. We then blend that result with the average analyst price target of $228.11 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $171.52 per share.

Warnings

Gross margin of 91% means each dollar of revenue is highly profitable. As the company grows, overhead costs should shrink as a share of revenue, boosting overall profits.
Wall Street's average price target is $228.11 (from 28 analysts). Our estimate is 33% below the consensus -- consider that gap carefully.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep