Reddit, Inc. logo RDDT - Reddit, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 18
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $202.52 DETAILS
HIGH: $265.00
LOW: $110.00
MEDIAN: $200.00
CONSENSUS: $202.52
UPSIDE: 29.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Overvalued Mild
Trading 2.2% above fair value
Current Price $156.05
Bear Case $73.23 53.1% downside ($73.23 - $156.05) / $156.05 = -53.1% 18% rev growth, 22% terminal margin
Fair Value $152.74 2.1% downside ($152.74 - $156.05) / $156.05 = -2.1% 30% rev growth, 30% terminal margin
Bull Case $214.74 37.6% upside ($214.74 - $156.05) / $156.05 = 37.6% 35% rev growth, 34% terminal margin

Adjust Assumptions

30.0%
30.0%
12.0%

Key Value Driver

Revenue growth (30%) × margin expansion to 30%

Terminal Value % of EV 58%
Implied Market Multiple 12.5x

Plain-Language Summary

Projecting 30% revenue growth with FCF margins expanding from 31% to 30% over 10 years, discounted at 12%, the base-case value is $152.74 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $202.52
Analyst Range $110.00 – $265.00
Divergence from AlphaVal 25%

Warnings

ℹ Gross margin of 91% means each dollar of revenue is highly profitable. As the company grows, overhead costs should shrink as a share of revenue, boosting overall profits.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep