RBC Bearings Incorporated logo RBC - RBC Bearings Incorporated

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 10
SELL 1
STRONG
SELL
0
| PRICE TARGET: $654.25 DETAILS
HIGH: $686.00
LOW: $640.00
MEDIAN: $645.50
CONSENSUS: $654.25
UPSIDE: 33.28%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 128.9% above fair value
Current Price $490.89
Bear Case $143.18 70.8% downside ($143.18 - $490.89) / $490.89 = -70.8% 7% stage 1 growth, 12% discount
Fair Value $214.45 56.3% downside ($214.45 - $490.89) / $490.89 = -56.3% 12% stage 1 growth, 12% discount
Bull Case $287.65 41.4% downside ($287.65 - $490.89) / $490.89 = -41.4% 16% stage 1 growth, 12% discount

Adjust Assumptions

11.9%
12.0%
3.0%

Key Value Driver

FCF growth rate (12% base case)

Terminal Value % of EV 36%
Implied Market Multiple 46.3x
Market is pricing in (growth) 22.3% vs our 11.9% base

Plain-Language Summary

Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $214.45 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $654.25
Analyst Range $640.00 – $686.00
Divergence from AlphaVal 67%

Warnings

Wall Street's average price target is $654.25 (from 27 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions