Ferrari N.V. logo RACE - Ferrari N.V.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 13
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $462.75 DETAILS
HIGH: $485.00
LOW: $450.00
MEDIAN: $458.00
CONSENSUS: $462.75
UPSIDE: 20.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 419.5% above fair value
Current Price $383.40
Bear Case $54.38 85.8% downside ($54.38 - $383.40) / $383.40 = -85.8% $7.77 × 7x
Fair Value $73.80 80.8% downside ($73.80 - $383.40) / $383.40 = -80.8% $7.77 × 10x
Bull Case $93.22 75.7% downside ($93.22 - $383.40) / $383.40 = -75.7% $7.77 × 12x

Adjust Assumptions

9.5x
7.77$

Key Value Driver

Through-cycle normalized EPS ($7.77)

Implied Market Multiple 49.4x

Plain-Language Summary

Using 7-year normalized EPS of $7.77 at a 10x cycle multiple, the base-case value is $73.80 per share. P/TBV cross-check: 40.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $462.75
Analyst Range $450.00 – $485.00
Divergence from AlphaVal 84%

Warnings

⚠ Price-to-book value of 40.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.
ℹ Wall Street's average price target is $462.75 (from 19 analysts). Our estimate is 84% below the consensus -- consider that gap carefully.
ℹ Financial statements were converted from EUR into USD using EURUSD at 1.1259 USD per EUR.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing