Ryder System, Inc. logo R - Ryder System, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 21
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $247.33 DETAILS
HIGH: $253.00
LOW: $236.00
MEDIAN: $250.00
CONSENSUS: $247.33
UPSIDE: 1.36%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 66.0% below fair value
Current Price $244.00
Bear Case $519.48 112.9% upside ($519.48 - $244.00) / $244.00 = 112.9% 5% stage 1 growth, 11% discount
Fair Value $717.74 194.2% upside ($717.74 - $244.00) / $244.00 = 194.2% 9% stage 1 growth, 11% discount
Bull Case $905.15 271.0% upside ($905.15 - $244.00) / $244.00 = 271.0% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 7.9x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $247.33 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $717.74 per share.

Warnings

This company spends 17% of revenue on big investments like data centers and infrastructure, mostly for growth. We adjusted the cash flow figure to only subtract the upkeep costs, giving a clearer picture of true profitability.
Wall Street's average price target is $247.33 (from 35 analysts). Our estimate is 272% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions