Ryder System, Inc. logo R - Ryder System, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 22
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $295.00 DETAILS
HIGH: $320.00
LOW: $260.00
MEDIAN: $300.00
CONSENSUS: $295.00
UPSIDE: 8.90%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 74.9% below fair value
Current Price $270.90
Bear Case $789.83 191.6% upside ($789.83 - $270.90) / $270.90 = 191.6% 5% stage 1 growth, 11% discount
Fair Value $1,080.30 298.8% upside ($1,080.30 - $270.90) / $270.90 = 298.8% 9% stage 1 growth, 11% discount
Bull Case $1,354.84 400.1% upside ($1,354.84 - $270.90) / $270.90 = 400.1% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 7.3x
Market is pricing in (growth) -5.1% vs our 8.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $1080.30 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (35 analysts) $295.00
Analyst Range $260.00 – $320.00
Divergence from AlphaVal 266%

Warnings

ℹ This company spends 17% of revenue on big investments like data centers and infrastructure, mostly for growth. We adjusted the cash flow figure to only subtract the upkeep costs, giving a clearer picture of true profitability.
ℹ Wall Street's average price target is $295.00 (from 35 analysts). Our estimate is 266% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions