Ryder System, Inc. logo R - Ryder System, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 20
HOLD 14
SELL 0
STRONG
SELL
0
| PRICE TARGET: $294.17 DETAILS
HIGH: $320.00
LOW: $245.00
MEDIAN: $300.00
CONSENSUS: $294.17
UPSIDE: 20.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 77.2% below fair value
Current Price $245.05
Bear Case $787.19 221.2% upside ($787.19 - $245.05) / $245.05 = 221.2% 5% stage 1 growth, 11% discount
Fair Value $1,076.69 339.4% upside ($1,076.69 - $245.05) / $245.05 = 339.4% 9% stage 1 growth, 11% discount
Bull Case $1,350.31 451.0% upside ($1,350.31 - $245.05) / $245.05 = 451.0% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 7.0x
Market is pricing in (growth) -5.8% vs our 8.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $1076.69 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (35 analysts) $294.17
Analyst Range $245.00 – $320.00
Divergence from AlphaVal 266%

Warnings

This company spends 17% of revenue on big investments like data centers and infrastructure, mostly for growth. We adjusted the cash flow figure to only subtract the upkeep costs, giving a clearer picture of true profitability.
Wall Street's average price target is $294.17 (from 35 analysts). Our estimate is 266% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions