Ryder System, Inc. logo R - Ryder System, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 20
HOLD 14
SELL 0
STRONG
SELL
0
| PRICE TARGET: $292.50 DETAILS
HIGH: $320.00
LOW: $245.00
MEDIAN: $295.00
CONSENSUS: $292.50
UPSIDE: 9.27%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 63.7% below fair value
Current Price $267.68
Bear Case $533.46 99.3% upside ($533.46 - $267.68) / $267.68 = 99.3% 5% stage 1 growth, 11% discount
Fair Value $737.07 175.4% upside ($737.07 - $267.68) / $267.68 = 175.4% 9% stage 1 growth, 11% discount
Bull Case $929.52 247.3% upside ($929.52 - $267.68) / $267.68 = 247.3% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 8.2x
Market is pricing in (growth) -3.3% vs our 8.5% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $292.50 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $737.07 per share.

Warnings

This company spends 17% of revenue on big investments like data centers and infrastructure, mostly for growth. We adjusted the cash flow figure to only subtract the upkeep costs, giving a clearer picture of true profitability.
Wall Street's average price target is $292.50 (from 35 analysts). Our estimate is 217% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions