Q2 Holdings, Inc. logo QTWO - Q2 Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 25
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $72.38 DETAILS
HIGH: $82.00
LOW: $63.00
MEDIAN: $73.50
CONSENSUS: $72.38
UPSIDE: 4.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 21.5% above fair value
Current Price $69.34
Bear Case $37.46 46.0% downside ($37.46 - $69.34) / $69.34 = -46.0% 9% stage 1 growth, 12% discount
Fair Value $57.06 17.7% downside ($57.06 - $69.34) / $69.34 = -17.7% 15% stage 1 growth, 12% discount
Bull Case $78.55 13.3% upside ($78.55 - $69.34) / $69.34 = 13.3% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.6%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 32.0x
Market is pricing in (growth) 17.2% vs our 14.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $57.06 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $72.38
Analyst Range $63.00 – $82.00
Divergence from AlphaVal 21%

Warnings

⚠ Stock-based employee pay equals 167% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions