Q2 Holdings, Inc. logo QTWO - Q2 Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $70.50 DETAILS
HIGH: $75.00
LOW: $63.00
MEDIAN: $71.50
CONSENSUS: $70.50
UPSIDE: 13.47%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 8.9% above fair value
Current Price $62.13
Bear Case $37.46 39.7% downside ($37.46 - $62.13) / $62.13 = -39.7% 9% stage 1 growth, 12% discount
Fair Value $57.06 8.2% downside ($57.06 - $62.13) / $62.13 = -8.2% 15% stage 1 growth, 12% discount
Bull Case $78.55 26.4% upside ($78.55 - $62.13) / $62.13 = 26.4% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.6%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 28.6x
Market is pricing in (growth) 15.7% vs our 14.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $57.06 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $70.50
Analyst Range $63.00 – $75.00
Divergence from AlphaVal 19%

Warnings

Stock-based employee pay equals 167% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions