AlphaMadera's AlphaVal page classifies Restaurant Brands International Inc. as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag QSR as undervalued, fairly valued, or overvalued.

What is Restaurant Brands International Inc.'s fair value?

Fair value for QSR comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value QSR?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. QSR was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from QSR's most recent reported fundamentals.

QSR - Restaurant Brands International Inc.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $84.33 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild

Trading 12.4% above fair value

Current Price $76.83

Bear Case $57.24 25.5% downside ($57.24 - $76.83) / $76.83 = -25.5% $3.18 × 18x P/E

Fair Value $68.37 11.0% downside ($68.37 - $76.83) / $76.83 = -11.0% $3.18 × 22x P/E

Bull Case $79.50 3.5% upside ($79.50 - $76.83) / $76.83 = 3.5% $3.18 × 25x P/E

Adjust Assumptions

P/E Multiple

21.5x

Adjusted EPS

3.18$

Key Value Driver

Normalized P/E multiple (22x base case)

Terminal Value % of EV

Implied Market Multiple 24.2x

Market is pricing in (growth)

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $3.18, the base-case value is $68.37 per share. DDM cross-check: $60.99.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $84.33

Analyst Range $79.00 – $92.00

Divergence from AlphaVal 19%

Warnings

⚠ The company's reported profits differ from official accounting profits by 35%. Check what costs are being left out of the adjusted number.

⚠ The company pays out 109% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples