QCOM - QUALCOMM Incorporated
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$204.48
DETAILS
HIGH:
$400.00
LOW:
$120.00
MEDIAN:
$190.00
CONSENSUS:
$204.48
UPSIDE:
18.61%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
13.5%
12.0%
3.0%
Key Value Driver
FCF growth rate (13% base case)
Terminal Value % of EV
37%
Implied Market Multiple
16.8x
Market is pricing in (growth)
8.4%
vs our 13.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 13% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $251.20 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (69 analysts)
$204.48
Analyst Range
$120.00 – $400.00
Divergence from AlphaVal
23%
Warnings
Stock-based employee pay equals 50% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions