QCOM - QUALCOMM Incorporated
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$205.20
DETAILS
HIGH:
$400.00
LOW:
$120.00
MEDIAN:
$195.00
CONSENSUS:
$205.20
UPSIDE:
24.98%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
13.5%
12.0%
3.0%
Key Value Driver
FCF growth rate (13% base case)
Terminal Value % of EV
37%
Implied Market Multiple
16.0x
Market is pricing in (growth)
7.7%
vs our 13.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 13% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $251.20 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (69 analysts)
$205.20
Analyst Range
$120.00 – $400.00
Divergence from AlphaVal
22%
Warnings
Stock-based employee pay equals 50% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions