ProPetro Holding Corp. logo PUMP - ProPetro Holding Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $15.33 DETAILS
HIGH: $20.00
LOW: $12.00
MEDIAN: $15.50
CONSENSUS: $15.33
UPSIDE: 100.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 363.7% above fair value
Current Price $7.65
Bear Case $0.47 93.9% downside ($0.47 - $7.65) / $7.65 = -93.9% FCF $21M × 10x
Fair Value $1.65 78.4% downside ($1.65 - $7.65) / $7.65 = -78.4% FCF $28M × 13x
Bull Case $3.14 59.0% downside ($3.14 - $7.65) / $7.65 = -59.0% FCF $34M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 39.6x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $1.65 per share. Range: $0.47 (bear) to $3.14 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (31 analysts) $15.33
Analyst Range $12.00 – $20.00
Divergence from AlphaVal 89%

Warnings

⚠ If oil drops to $60/barrel, the stock could fall -94%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $15.33 (from 31 analysts). Our estimate is 89% below the consensus -- consider that gap carefully.
⚠ This stock is 59% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential