ProPetro Holding Corp. logo PUMP - ProPetro Holding Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $17.25 DETAILS
HIGH: $20.00
LOW: $15.00
MEDIAN: $17.00
CONSENSUS: $17.25
UPSIDE: 50.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 595.2% above fair value
Current Price $11.47
Bear Case $0.47 95.9% downside ($0.47 - $11.47) / $11.47 = -95.9% FCF $21M × 10x
Fair Value $1.65 85.6% downside ($1.65 - $11.47) / $11.47 = -85.6% FCF $28M × 13x
Bull Case $3.14 72.6% downside ($3.14 - $11.47) / $11.47 = -72.6% FCF $34M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 56.5x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $1.65 per share. Range: $0.47 (bear) to $3.14 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $17.25
Analyst Range $15.00 – $20.00
Divergence from AlphaVal 90%

Warnings

If oil drops to $60/barrel, the stock could fall -96%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $17.25 (from 30 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential