Portillo's Inc. logo PTLO - Portillo's Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $6.75 DETAILS
HIGH: $8.00
LOW: $5.25
MEDIAN: $7.00
CONSENSUS: $6.75
UPSIDE: 44.54%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 50% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 13.6% below fair value
Current Price $4.67
Bear Case $4.46 4.6% downside ($4.46 - $4.67) / $4.67 = -4.6% $0.30 × 14x P/E
Fair Value $5.41 15.8% upside ($5.41 - $4.67) / $4.67 = 15.8% $0.30 × 17x P/E
Bull Case $6.37 36.3% upside ($6.37 - $4.67) / $4.67 = 36.3% $0.30 × 20x P/E

Adjust Assumptions

17.0x
0.3$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 15.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $6.75 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $5.41 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples