Portillo's Inc. logo PTLO - Portillo's Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $6.08 DETAILS
HIGH: $8.00
LOW: $5.00
MEDIAN: $5.25
CONSENSUS: $6.08
UPSIDE: 33.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 0.4% below fair value
Current Price $4.57
Bear Case $3.78 17.3% downside ($3.78 - $4.57) / $4.57 = -17.3% $0.27 × 14x P/E
Fair Value $4.59 0.4% upside ($4.59 - $4.57) / $4.57 = 0.4% $0.27 × 17x P/E
Bull Case $5.40 18.2% upside ($5.40 - $4.57) / $4.57 = 18.2% $0.27 × 20x P/E

Adjust Assumptions

17.0x
0.27$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 16.9x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $0.27, the base-case value is $4.59 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $6.08
Analyst Range $5.00 – $8.00
Divergence from AlphaVal 25%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples