Perimeter Solutions, Inc. logo PRM - Perimeter Solutions, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $39.00 DETAILS
HIGH: $40.00
LOW: $38.00
MEDIAN: $39.00
CONSENSUS: $39.00
UPSIDE: 40.79%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 47.4% below fair value
Current Price $27.70
Bear Case $28.14 1.6% upside ($28.14 - $27.70) / $27.70 = 1.6% 12% stage 1 growth, 12% discount
Fair Value $52.69 90.2% upside ($52.69 - $27.70) / $27.70 = 90.2% 20% stage 1 growth, 12% discount
Bull Case $83.39 201.1% upside ($83.39 - $27.70) / $27.70 = 201.1% 26% stage 1 growth, 12% discount

Adjust Assumptions

20.1%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 42%
Implied Market Multiple 21.6x
Market is pricing in (growth) 11.9% vs our 20.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 20% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $52.69 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions