Porch Group, Inc. logo PRCH - Porch Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $9.33 DETAILS
HIGH: $20.00
LOW: $4.00
MEDIAN: $4.00
CONSENSUS: $9.33
DOWNSIDE: 2.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Undervalued Strong
Trading 57.6% below fair value
Current Price $9.56
Bear Case $9.24 3.4% downside ($9.24 - $9.56) / $9.56 = -3.4% 14% rev growth, 17% terminal margin
Fair Value $22.56 136.0% upside ($22.56 - $9.56) / $9.56 = 136.0% 24% rev growth, 23% terminal margin
Bull Case $38.81 306.0% upside ($38.81 - $9.56) / $9.56 = 306.0% 31% rev growth, 26% terminal margin

Adjust Assumptions

24.0%
23.0%
12.0%

Key Value Driver

Revenue growth (24%) × margin expansion to 23%

Terminal Value % of EV 62%
Implied Market Multiple 2.8x

Plain-Language Summary

Our base-case estimate uses a discounted cash flow model based on revenue growth and long-run free cash flow margins. We then blend that result with the average analyst price target of $9.33 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $22.56 per share.

Warnings

Wall Street's average price target is $9.33 (from 13 analysts). Our estimate is 177% above the consensus -- consider that gap carefully.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep