PRA Group, Inc. logo PRAA - PRA Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $25.00 DETAILS
HIGH: $26.00
LOW: $24.00
MEDIAN: $25.00
CONSENSUS: $25.00
UPSIDE: 35.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 54.1% below fair value
Current Price $18.49
Bear Case $28.20 52.5% upside ($28.20 - $18.49) / $18.49 = 52.5% ROTCE 4.0% → 0.30x TBV
Fair Value $40.28 117.8% upside ($40.28 - $18.49) / $18.49 = 117.8% ROTCE -32.0% → 0.30x TBV
Bull Case $52.36 183.2% upside ($52.36 - $18.49) / $18.49 = 183.2% ROTCE -36.8% → 0.30x TBV

Adjust Assumptions

-32.0%
10.4%

Key Value Driver

ROTCE (-32.0%) vs. cost of equity (10.4%)

Implied Market Multiple 0.74x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $25.00 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $40.28 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (-32.0%) is below the minimum investors require (10.4%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $25.00 (from 13 analysts). Our estimate is 76% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly