ProAssurance Corporation logo PRA - ProAssurance Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $18.33 DETAILS
HIGH: $20.00
LOW: $17.00
MEDIAN: $18.00
CONSENSUS: $18.33
DOWNSIDE: 25.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 35.3% above fair value
Current Price $24.62
Bear Case $12.74 48.2% downside ($12.74 - $24.62) / $24.62 = -48.2% ROTCE 4.0% → 0.30x TBV
Fair Value $18.20 26.1% downside ($18.20 - $24.62) / $24.62 = -26.1% ROTCE 4.1% → 0.30x TBV
Bull Case $23.66 3.9% downside ($23.66 - $24.62) / $24.62 = -3.9% ROTCE 4.7% → 0.37x TBV

Adjust Assumptions

4.1%
6.0%

Key Value Driver

ROTCE (4.1%) vs. cost of equity (6.0%)

Implied Market Multiple 1.03x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $18.33 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $18.20 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (4.1%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly