Permian Resources Corporation logo PR - Permian Resources Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 18
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $26.40 DETAILS
HIGH: $29.00
LOW: $23.00
MEDIAN: $26.50
CONSENSUS: $26.40
UPSIDE: 14.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 280.9% above fair value
Current Price $23.03
Bear Case $1.00 95.7% downside ($1.00 - $23.03) / $23.03 = -95.7% FCF $548M × 8x
Fair Value $6.05 73.7% downside ($6.05 - $23.03) / $23.03 = -73.7% FCF $782M × 11x
Bull Case $12.77 44.5% downside ($12.77 - $23.03) / $23.03 = -44.5% FCF $1017M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 29.2x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $6.05 per share. Range: $1.00 (bear) to $12.77 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $26.40
Analyst Range $23.00 – $29.00
Divergence from AlphaVal 77%

Warnings

⚠ If oil drops to $60/barrel, the stock could fall -96%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $26.40 (from 21 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential