Is PPWLM undervalued?

AlphaMadera's AlphaVal page computes PacifiCorp's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag PPWLM as undervalued, fairly valued, or overvalued.

What is PacifiCorp's fair value?

Fair value for PPWLM is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value PPWLM?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from PPWLM's most recent reported fundamentals.

PPWLM - PacifiCorp

Price: -- --

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate

Trading 29.4% below fair value

Current Price $193.25

Bear Case $239.40 23.9% upside ($239.40 - $193.25) / $193.25 = 23.9% $11.40 × 21x P/E

Fair Value $273.60 41.6% upside ($273.60 - $193.25) / $193.25 = 41.6% $11.40 × 24x P/E

Bull Case $307.80 59.3% upside ($307.80 - $193.25) / $193.25 = 59.3% $11.40 × 27x P/E

Adjust Assumptions

P/E Multiple

24.0x

Adjusted EPS

11.4$

Key Value Driver

Normalized P/E multiple (24x base case)

Implied Market Multiple 17.0x

Plain-Language Summary

Applying a 24x P/E to adjusted EPS of $11.40, the base-case value is $273.60 per share.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples