POOL - Pool Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$217.20
DETAILS
HIGH:
$260.00
LOW:
$185.00
MEDIAN:
$225.00
CONSENSUS:
$217.20
UPSIDE:
15.84%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
7.0%
11.0%
3.0%
Key Value Driver
FCF growth rate (7% base case)
Terminal Value % of EV
36%
Implied Market Multiple
25.2x
Market is pricing in (growth)
12.1%
vs our 7.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $116.51 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$217.20
Analyst Range
$185.00 – $260.00
Divergence from AlphaVal
46%
Warnings
Wall Street's average price target is $217.20 (from 21 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions