Pool Corporation logo POOL - Pool Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $211.57 DETAILS
HIGH: $260.00
LOW: $185.00
MEDIAN: $210.00
CONSENSUS: $211.57
UPSIDE: 31.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 38.5% above fair value
Current Price $161.42
Bear Case $87.43 45.8% downside ($87.43 - $161.42) / $161.42 = -45.8% 4% stage 1 growth, 11% discount
Fair Value $116.52 27.8% downside ($116.52 - $161.42) / $161.42 = -27.8% 7% stage 1 growth, 11% discount
Bull Case $142.93 11.5% downside ($142.93 - $161.42) / $161.42 = -11.5% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 22.3x
Market is pricing in (growth) 10.4% vs our 7.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $116.52 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $211.57
Analyst Range $185.00 – $260.00
Divergence from AlphaVal 45%

Warnings

ℹ Wall Street's average price target is $211.57 (from 21 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions