Palantir Technologies Inc. logo PLTR - Palantir Technologies Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 10
SELL 3
STRONG
SELL
0
| PRICE TARGET: $183.42 DETAILS
HIGH: $250.00
LOW: $80.00
MEDIAN: $200.00
CONSENSUS: $183.42
DOWNSIDE: 4.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Overvalued Strong
Trading 458.4% above fair value
Current Price $191.09
Bear Case $16.74 91.2% downside ($16.74 - $191.09) / $191.09 = -91.2% 18% rev growth, 28% terminal margin
Fair Value $34.22 82.1% downside ($34.22 - $191.09) / $191.09 = -82.1% 30% rev growth, 37% terminal margin
Bull Case $47.78 75.0% downside ($47.78 - $191.09) / $191.09 = -75.0% 35% rev growth, 43% terminal margin

Adjust Assumptions

30.0%
37.0%
12.0%

Key Value Driver

Revenue growth (30%) × margin expansion to 37%

Terminal Value % of EV 56%
Implied Market Multiple 96.5x

Plain-Language Summary

Projecting 30% revenue growth with FCF margins expanding from 47% to 37% over 10 years, discounted at 12%, the base-case value is $34.22 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $183.42
Analyst Range $80.00 – $250.00
Divergence from AlphaVal 81%

Warnings

ℹ Gross margin of 82% means each dollar of revenue is highly profitable. As the company grows, overhead costs should shrink as a share of revenue, boosting overall profits.
ℹ Wall Street's average price target is $183.42 (from 26 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep