PLOW - Douglas Dynamics, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$50.67
DETAILS
HIGH:
$56.00
LOW:
$48.00
MEDIAN:
$48.00
CONSENSUS:
$50.67
UPSIDE:
14.64%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
2.35$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
18.8x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $50.67 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $40.25 per share.
Warnings
Dividend-based valuation: $17.03 (below our primary estimate by 55%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $50.67 (from 8 analysts). Our estimate is 26% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples