PLOW - Douglas Dynamics, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$56.50
DETAILS
HIGH:
$57.00
LOW:
$56.00
MEDIAN:
$56.50
CONSENSUS:
$56.50
UPSIDE:
33.57%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.97$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
21.5x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $1.97, the base-case value is $29.55 per share. DDM cross-check: $17.03.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$56.50
Analyst Range
$56.00 – $57.00
Divergence from AlphaVal
48%
Warnings
Dividend-based valuation: $17.03 (below our primary estimate by 42%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $56.50 (from 8 analysts). Our estimate is 48% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples