PerkinElmer, Inc. logo PKI - PerkinElmer, Inc.

Inactive Ticker PKI is not actively trading. Quotes and analytics may be stale.
Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 67.7% above fair value
Current Price $115.24
Bear Case $54.96 52.3% downside ($54.96 - $115.24) / $115.24 = -52.3% $4.58 × 12x P/E
Fair Value $68.70 40.4% downside ($68.70 - $115.24) / $115.24 = -40.4% $4.58 × 15x P/E
Bull Case $82.44 28.5% downside ($82.44 - $115.24) / $115.24 = -28.5% $4.58 × 18x P/E

Adjust Assumptions

15.0x
4.58$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 25.2x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $4.58, the base-case value is $68.70 per share.

Warnings

⚠ The company's reported profits differ from official accounting profits by 121%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples