Polaris Inc. logo PII - Polaris Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 24
SELL 0
STRONG
SELL
0
| PRICE TARGET: $65.50 DETAILS
HIGH: $66.00
LOW: $65.00
MEDIAN: $65.50
CONSENSUS: $65.50
UPSIDE: 2.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 47.2% above fair value
Current Price $63.78
Bear Case $31.52 50.6% downside ($31.52 - $63.78) / $63.78 = -50.6% $7.88 × 4x
Fair Value $43.34 32.0% downside ($43.34 - $63.78) / $63.78 = -32.0% $7.88 × 6x
Bull Case $55.16 13.5% downside ($55.16 - $63.78) / $63.78 = -13.5% $7.88 × 7x

Adjust Assumptions

5.5x
7.88$

Key Value Driver

Through-cycle normalized EPS ($7.88)

Implied Market Multiple 8.1x

Plain-Language Summary

Using 7-year normalized EPS of $7.88 at a 6x cycle multiple, the base-case value is $43.34 per share. P/TBV cross-check: 127.8x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $65.50
Analyst Range $65.00 – $66.00
Divergence from AlphaVal 34%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 127.8x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $65.50 (from 27 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing