The Procter & Gamble Company logo PG - The Procter & Gamble Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 28
HOLD 24
SELL 1
STRONG
SELL
0
| PRICE TARGET: $157.78 DETAILS
HIGH: $172.00
LOW: $142.00
MEDIAN: $162.00
CONSENSUS: $157.78
UPSIDE: 9.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 27.7% above fair value
Current Price $143.76
Bear Case $92.68 35.5% downside ($92.68 - $143.76) / $143.76 = -35.5% $6.62 × 14x P/E
Fair Value $112.54 21.7% downside ($112.54 - $143.76) / $143.76 = -21.7% $6.62 × 17x P/E
Bull Case $132.40 7.9% downside ($132.40 - $143.76) / $143.76 = -7.9% $6.62 × 20x P/E

Adjust Assumptions

17.0x
6.62$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 21.7x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $6.62, the base-case value is $112.54 per share. DDM cross-check: $105.23.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $157.78
Analyst Range $142.00 – $172.00
Divergence from AlphaVal 29%

Warnings

Wall Street's average price target is $157.78 (from 53 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples