Penguin Solutions, Inc. logo PENG - Penguin Solutions, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $25.00 DETAILS
HIGH: $25.00
LOW: $25.00
MEDIAN: $25.00
CONSENSUS: $25.00
DOWNSIDE: 53.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 200.1% above fair value
Current Price $53.21
Bear Case $13.00 75.6% downside ($13.00 - $53.21) / $53.21 = -75.6% 5% stage 1 growth, 12% discount
Fair Value $17.73 66.7% downside ($17.73 - $53.21) / $53.21 = -66.7% 8% stage 1 growth, 12% discount
Bull Case $22.11 58.5% downside ($22.11 - $53.21) / $53.21 = -58.5% 10% stage 1 growth, 12% discount

Adjust Assumptions

7.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 33%
Implied Market Multiple 44.5x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $25.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $17.73 per share.

Warnings

Stock-based employee pay equals 191% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $25.00 (from 8 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions