Patria Investments Ltd logo PAX - Patria Investments Ltd

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $14.00 DETAILS
HIGH: $18.00
LOW: $10.00
MEDIAN: $14.00
CONSENSUS: $14.00
UPSIDE: 19.97%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 28.8% below fair value
Current Price $11.67
Bear Case $11.47 1.7% downside ($11.47 - $11.67) / $11.67 = -1.7% ROTCE 10.5% → 1.41x TBV
Fair Value $16.38 40.4% upside ($16.38 - $11.67) / $11.67 = 40.4% ROTCE 14.0% → 2.17x TBV
Bull Case $21.29 82.5% upside ($21.29 - $11.67) / $11.67 = 82.5% ROTCE 16.1% → 2.62x TBV

Adjust Assumptions

14.0%
8.6%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (8.6%)

Implied Market Multiple 3.08x

Plain-Language Summary

With ROTCE of 14.0% vs. 8.6% cost of equity, fair P/TBV is 2.17x on $3.79 tangible book, implying $16.38 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $14.00
Analyst Range $10.00 – $18.00
Divergence from AlphaVal 17%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly