Patria Investments Ltd logo PAX - Patria Investments Ltd

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $18.00 DETAILS
HIGH: $18.00
LOW: $18.00
MEDIAN: $18.00
CONSENSUS: $18.00
UPSIDE: 52.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 28.1% below fair value
Current Price $11.78
Bear Case $11.47 2.7% downside ($11.47 - $11.78) / $11.78 = -2.7% ROTCE 10.5% → 1.47x TBV
Fair Value $16.38 39.0% upside ($16.38 - $11.78) / $11.78 = 39.0% ROTCE 14.0% → 2.26x TBV
Bull Case $21.29 80.8% upside ($21.29 - $11.78) / $11.78 = 80.8% ROTCE 16.1% → 2.74x TBV

Adjust Assumptions

14.0%
8.4%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (8.4%)

Implied Market Multiple 3.11x

Plain-Language Summary

With ROTCE of 14.0% vs. 8.4% cost of equity, fair P/TBV is 2.26x on $3.79 tangible book, implying $16.38 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $18.00
Analyst Range $18.00 – $18.00
Divergence from AlphaVal 9%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly