Pampa Energía S.A. logo PAM - Pampa Energía S.A.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $97.00 DETAILS
HIGH: $97.00
LOW: $97.00
MEDIAN: $97.00
CONSENSUS: $97.00
UPSIDE: 20.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 56.5% below fair value
Current Price $80.68
Bear Case $151.74 88.1% upside ($151.74 - $80.68) / $80.68 = 88.1% $7.32 × 23x P/E
Fair Value $185.46 129.9% upside ($185.46 - $80.68) / $80.68 = 129.9% $7.32 × 28x P/E
Bull Case $219.18 171.7% upside ($219.18 - $80.68) / $80.68 = 171.7% $7.32 × 34x P/E

Adjust Assumptions

28.4x
7.32$

Key Value Driver

Normalized P/E multiple (28x base case)

Implied Market Multiple 11.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $97.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $185.46 per share.

Warnings

Wall Street's average price target is $97.00 (from 8 analysts). Our estimate is 114% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples