PAA - Plains All American Pipeline, L.P.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$26.60
DETAILS
HIGH:
$31.00
LOW:
$24.00
MEDIAN:
$26.50
CONSENSUS:
$26.60
UPSIDE:
2.74%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.66$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
15.6x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $1.66, the base-case value is $24.90 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (42 analysts)
$26.60
Analyst Range
$24.00 – $31.00
Divergence from AlphaVal
6%
Warnings
The company pays out 101% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples