Occidental Petroleum Corporation logo OXY - Occidental Petroleum Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 26
HOLD 23
SELL 3
STRONG
SELL
0
| PRICE TARGET: $69.20 DETAILS
HIGH: $79.00
LOW: $63.00
MEDIAN: $67.50
CONSENSUS: $69.20
UPSIDE: 17.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 96.9% above fair value
Current Price $59.10
Bear Case $4.44 92.5% downside ($4.44 - $59.10) / $59.10 = -92.5% FCF $3298M × 8x
Fair Value $30.02 49.2% downside ($30.02 - $59.10) / $59.10 = -49.2% FCF $4711M × 11x
Bull Case $64.12 8.5% upside ($64.12 - $59.10) / $59.10 = 8.5% FCF $6125M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 17.1x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $30.02 per share. Range: $4.44 (bear) to $64.12 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (52 analysts) $69.20
Analyst Range $63.00 – $79.00
Divergence from AlphaVal 57%

Warnings

Debt per share ($22.09) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
If oil drops to $60/barrel, the stock could fall -92%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $69.20 (from 52 analysts). Our estimate is 57% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential