Occidental Petroleum Corporation logo OXY - Occidental Petroleum Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 26
HOLD 23
SELL 3
STRONG
SELL
0
| PRICE TARGET: $64.92 DETAILS
HIGH: $75.00
LOW: $45.00
MEDIAN: $65.00
CONSENSUS: $64.92
UPSIDE: 21.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 41.7% above fair value
Current Price $53.65
Bear Case $1.67 96.9% downside ($1.67 - $53.65) / $53.65 = -96.9% FCF $2874M × 8x
Fair Value $37.87 29.4% downside ($37.87 - $53.65) / $53.65 = -29.4% FCF $4105M × 11x
Bull Case $86.16 60.6% upside ($86.16 - $53.65) / $53.65 = 60.6% FCF $5336M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 18.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $64.92 from 52 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $37.87 per share.

Warnings

Debt per share ($22.09) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
If oil drops to $60/barrel, the stock could fall -98%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $64.92 (from 52 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential