Occidental Petroleum Corporation logo OXY - Occidental Petroleum Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 27
HOLD 23
SELL 2
STRONG
SELL
0
| PRICE TARGET: $71.17 DETAILS
HIGH: $82.00
LOW: $63.00
MEDIAN: $71.00
CONSENSUS: $71.17
UPSIDE: 17.31%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 103.1% above fair value
Current Price $60.67
Bear Case $4.42 92.7% downside ($4.42 - $60.67) / $60.67 = -92.7% FCF $3298M × 8x
Fair Value $29.87 50.8% downside ($29.87 - $60.67) / $60.67 = -50.8% FCF $4711M × 11x
Bull Case $63.80 5.2% upside ($63.80 - $60.67) / $60.67 = 5.2% FCF $6125M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 17.5x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $29.87 per share. Range: $4.42 (bear) to $63.80 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (52 analysts) $71.17
Analyst Range $63.00 – $82.00
Divergence from AlphaVal 58%

Warnings

⚠ Debt per share ($21.98) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
⚠ If oil drops to $60/barrel, the stock could fall -93%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $71.17 (from 52 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential