Blue Owl Capital Inc. logo OWL - Blue Owl Capital Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 11
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $15.78 DETAILS
HIGH: $27.00
LOW: $10.00
MEDIAN: $14.00
CONSENSUS: $15.78
UPSIDE: 56.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 65.7% above fair value
Current Price $10.09
Bear Case $4.26 57.8% downside ($4.26 - $10.09) / $10.09 = -57.8% ROTCE 4.0% → 0.30x TBV
Fair Value $6.09 39.6% downside ($6.09 - $10.09) / $10.09 = -39.6% ROTCE 3.6% → 0.30x TBV
Bull Case $7.92 21.5% downside ($7.92 - $10.09) / $10.09 = -21.5% ROTCE 4.1% → 0.30x TBV

Adjust Assumptions

3.6%
10.8%

Key Value Driver

ROTCE (3.6%) vs. cost of equity (10.8%)

Implied Market Multiple 7.15x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $15.78 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $6.09 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (3.6%) is below the minimum investors require (10.8%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $15.78 (from 19 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly