OneSpaWorld Holdings Limited logo OSW - OneSpaWorld Holdings Limited

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $27.67 DETAILS
HIGH: $29.00
LOW: $26.00
MEDIAN: $28.00
CONSENSUS: $27.67
UPSIDE: 15.34%
AlphaQuality

AlphaQuality

Quantitative six-pillar business-quality grade

Platform & Compounding FCF

AlphaQuality — archetype-weighted quantitative grade

F 30.0 / 100 pillar composite

Composite Grade

Composite of six pillars weighted for platform & compounding fcf businesses. Purely quantitative — no stock price or analyst input.

⚠ 2 of the last 5 fiscal years showed negative net income — AlphaQuality will not grade above F for persistent unprofitability in a platform & compounding fcf business.

Grade overrides the 30.0 pillar composite because hard gates always win. Use the pillar breakdown below to see where the underlying numbers sit.

Profitability

Weight: 25%
C+ 57.4
  • 5yr Avg ROIC 5.8% 39/100
  • Operating Margin Trend +9.64 pp/yr 100/100
Contributes 14.4 pts toward composite.

Capital Efficiency

Weight: 15%
F 26.7
  • 5yr Avg ROE 4.6% 33/100
  • 5yr Share-Count CAGR 3.6% 14/100
Contributes 4.0 pts toward composite.

Growth Quality

Weight: 25%
A 88.1
  • 5yr Revenue CAGR 60.7% 100/100
  • 5yr EPS CAGR 7.2% 66/100
  • Revenue-Growth Years (5) 5/5 100/100
Contributes 22.0 pts toward composite.

Cash Generation

Weight: 20%
C- 48.1
  • 5yr FCF Margin -0.0% 25/100
  • 5yr FCF/NI Conversion 0.77x 77/100
Contributes 9.6 pts toward composite.

Balance Sheet

Weight: 10%
A 92.2
  • Net Debt / EBITDA 0.81x 87/100
  • Interest Coverage (EBIT/Int) 15.70x 94/100
  • Altman Z-Score 11.38 100/100
Contributes 9.2 pts toward composite.

Stability

Weight: 5%
B- 65.0
  • EPS Volatility (σ/μ) 0.51 30/100
  • Piotroski F-Score 8 89/100
  • Negative-Revenue Years (5) 0/5 100/100
Contributes 3.2 pts toward composite.

Guru Flow

Curated superinvestor sentiment — not part of the AlphaQuality grade.
Holding

1 of 1 gurus held; 1 new buy; 1 full exit.

Holders
1
Avg Δ position
New buys
1
Full exits
1
As of Q1 2026
How this is calculated

AlphaQuality grades six pillars from 0-100 and weights each by archetype:

  • Profitability (25%) — 5yr Avg ROIC, Operating Margin Trend
  • Capital Efficiency (15%) — 5yr Avg ROE, 5yr Share-Count CAGR
  • Growth Quality (25%) — 5yr Revenue CAGR, 5yr EPS CAGR, Revenue-Growth Years (5)
  • Cash Generation (20%) — 5yr FCF Margin, 5yr FCF/NI Conversion
  • Balance Sheet (10%) — Net Debt / EBITDA, Interest Coverage (EBIT/Int), Altman Z-Score
  • Stability (5%) — EPS Volatility (σ/μ), Piotroski F-Score, Negative-Revenue Years (5)

We deliberately ignore stock price, analyst targets, and consensus ratings so the grade is suitable for backtesting forward returns. A minimum of 5 fiscal years of audited statements is required; distressed and highly leveraged infrastructure businesses are declared ungradable rather than forced into a numeric score.