OraSure Technologies, Inc. logo OSUR - OraSure Technologies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $4.00 DETAILS
HIGH: $4.00
LOW: $4.00
MEDIAN: $4.00
CONSENSUS: $4.00
UPSIDE: 10.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 50.7% below fair value
Current Price $3.61
Bear Case $5.86 62.2% upside ($5.86 - $3.61) / $3.61 = 62.2% $0.36 × 18x P/E
Fair Value $7.33 103.0% upside ($7.33 - $3.61) / $3.61 = 103.0% $0.36 × 22x P/E
Bull Case $8.79 143.5% upside ($8.79 - $3.61) / $3.61 = 143.5% $0.36 × 27x P/E

Adjust Assumptions

22.3x
0.36$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 9.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $4.00 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $7.33 per share.

Warnings

Wall Street's average price target is $4.00 (from 13 analysts). Our estimate is 104% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples