ON - ON Semiconductor Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$104.67
DETAILS
HIGH:
$150.00
LOW:
$40.00
MEDIAN:
$110.00
CONSENSUS:
$104.67
UPSIDE:
40.72%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
16.0x
3.63$
Key Value Driver
Through-cycle normalized EPS ($3.63)
Implied Market Multiple
20.5x
Plain-Language Summary
Using 7-year normalized EPS of $3.63 at a 16x cycle multiple, the base-case value is $58.08 per share. P/TBV cross-check: 5.1x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (47 analysts)
$104.67
Analyst Range
$40.00 – $150.00
Divergence from AlphaVal
45%
Warnings
Price-to-book value of 5.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $104.67 (from 47 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing