Omeros Corporation logo OMER - Omeros Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 6
SELL 2
STRONG
SELL
0
| PRICE TARGET: $33.00 DETAILS
HIGH: $33.00
LOW: $33.00
MEDIAN: $33.00
CONSENSUS: $33.00
UPSIDE: 221.64%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current EPS × Depressed Multiple

Valuation Signal Fair Value Mild
Trading 5.3% below fair value
Current Price $10.26
Bear Case $7.22 29.6% downside ($7.22 - $10.26) / $10.26 = -29.6% EPS continues to decline, 5x multiple
Fair Value $10.84 5.6% upside ($10.84 - $10.26) / $10.26 = 5.6% Current EPS stabilizes, 8x multiple
Bull Case $14.45 40.8% upside ($14.45 - $10.26) / $10.26 = 40.8% Credible recovery, multiple re-rates to 10x

Adjust Assumptions

7.5x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 22.3x

Plain-Language Summary

Our base-case estimate uses Current EPS × Depressed Multiple. We then blend that result with the average analyst price target of $33.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $10.84 per share.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Wall Street's average price target is $33.00 (from 19 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case