Omeros Corporation logo OMER - Omeros Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 6
SELL 2
STRONG
SELL
0
| PRICE TARGET: $40.00 DETAILS
HIGH: $40.00
LOW: $40.00
MEDIAN: $40.00
CONSENSUS: $40.00
UPSIDE: 249.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 33.5% below fair value
Current Price $11.46
Bear Case $14.78 29.0% upside ($14.78 - $11.46) / $11.46 = 29.0% $0.46 × 18x P/E
Fair Value $17.25 50.5% upside ($17.25 - $11.46) / $11.46 = 50.5% $0.46 × 21x P/E
Bull Case $19.71 72.0% upside ($19.71 - $11.46) / $11.46 = 72.0% $0.46 × 24x P/E

Adjust Assumptions

21.0x
0.46$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 24.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $40.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $17.25 per share.

Warnings

Wall Street's average price target is $40.00 (from 19 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples