Omnicell, Inc. logo OMCL - Omnicell, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $58.50 DETAILS
HIGH: $70.00
LOW: $49.00
MEDIAN: $57.50
CONSENSUS: $58.50
UPSIDE: 27.53%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 104.1% above fair value
Current Price $45.87
Bear Case $17.99 60.8% downside ($17.99 - $45.87) / $45.87 = -60.8% $0.70 × 12x P/E
Fair Value $22.48 51.0% downside ($22.48 - $45.87) / $45.87 = -51.0% $0.70 × 15x P/E
Bull Case $26.96 41.2% downside ($26.96 - $45.87) / $45.87 = -41.2% $0.70 × 18x P/E

Adjust Assumptions

15.0x
0.7$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 65.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $58.50 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $22.48 per share.

Warnings

The company's reported profits differ from official accounting profits by 1476%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $58.50 (from 19 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples