Omnicell, Inc. logo OMCL - Omnicell, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $57.20 DETAILS
HIGH: $70.00
LOW: $49.00
MEDIAN: $55.00
CONSENSUS: $57.20
UPSIDE: 28.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 113.1% above fair value
Current Price $44.41
Bear Case $16.68 62.4% downside ($16.68 - $44.41) / $44.41 = -62.4% $0.70 × 10x P/E
Fair Value $20.84 53.1% downside ($20.84 - $44.41) / $44.41 = -53.1% $0.70 × 12x P/E
Bull Case $25.02 43.7% downside ($25.02 - $44.41) / $44.41 = -43.7% $0.70 × 15x P/E

Adjust Assumptions

12.5x
0.7$

Key Value Driver

Normalized P/E multiple (12x base case)

Implied Market Multiple 63.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $57.20 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $20.84 per share.

Warnings

The company's reported profits differ from official accounting profits by 1476%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $57.20 (from 19 analysts). Our estimate is 85% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples