Oceaneering International, Inc. logo OII - Oceaneering International, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 14
HOLD 27
SELL 3
STRONG
SELL
0
| PRICE TARGET: $40.50 DETAILS
HIGH: $47.00
LOW: $34.00
MEDIAN: $40.50
CONSENSUS: $40.50
DOWNSIDE: 19.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 126.7% above fair value
Current Price $50.47
Bear Case $14.09 72.1% downside ($14.09 - $50.47) / $50.47 = -72.1% FCF $120M × 10x
Fair Value $22.27 55.9% downside ($22.27 - $50.47) / $50.47 = -55.9% FCF $155M × 13x
Bull Case $32.54 35.5% downside ($32.54 - $50.47) / $50.47 = -35.5% FCF $190M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 31.1x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $22.27 per share. Range: $14.09 (bear) to $32.54 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $40.50
Analyst Range $34.00 – $47.00
Divergence from AlphaVal 45%

Warnings

If oil drops to $60/barrel, the stock could fall -72%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $40.50 (from 44 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential