AlphaMadera's AlphaVal page classifies Omega Healthcare Investors, Inc. as a Real Estate Investment Trust business and values it using P/FFO × Healthcare REIT Multiple, then compares the result to the current market price to flag OHI as undervalued, fairly valued, or overvalued.

What is Omega Healthcare Investors, Inc.'s fair value?

Fair value for OHI comes from a P/FFO × Healthcare REIT Multiple model -- the approach AlphaVal selected for this company's Real Estate Investment Trust classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value OHI?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. OHI was classified as Real Estate Investment Trust and is valued using P/FFO × Healthcare REIT Multiple, built from OHI's most recent reported fundamentals.

OHI - Omega Healthcare Investors, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $50.25 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Healthcare REIT Multiple

Valuation Signal Undervalued Moderate

Trading 28.1% below fair value

Current Price $44.41

Bear Case $48.89 10.1% upside ($48.89 - $44.41) / $44.41 = 10.1% $3.06 FFO × 18x

Fair Value $61.77 39.1% upside ($61.77 - $44.41) / $44.41 = 39.1% $3.06 FFO × 23x

Bull Case $74.66 68.1% upside ($74.66 - $44.41) / $44.41 = 68.1% $3.06 FFO × 29x

Adjust Assumptions

P/FFO Multiple

23.4x

FFO per Share

3.06$

Key Value Driver

FFO/share ($3.06) × healthcare P/FFO multiple

Terminal Value % of EV

Implied Market Multiple 14.5x

Market is pricing in (growth)

Plain-Language Summary

At $3.06 FFO/share with a 23x healthcare REIT multiple, the base-case value is $61.77 per share. Dividend yield: 6.1%. DDM cross-check: $38.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $50.25

Analyst Range $46.00 – $56.00

Divergence from AlphaVal 23%

Warnings

⚠ Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.

⚠ Dividend yield of 6.1% is unusually high — make sure the company generates enough cash to keep paying it.

ℹ Dividend-based valuation: $38.81 (37% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
Interest rate sensitivity: REIT multiples compress when rates rise
FFO approximation (NI + D&A) may include gains on property sales — verify