AlphaMadera's AlphaVal page computes Oil-Dri Corporation of America's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag ODC as undervalued, fairly valued, or overvalued.

What is Oil-Dri Corporation of America's fair value?

Fair value for ODC is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value ODC?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from ODC's most recent reported fundamentals.

ODC - Oil-Dri Corporation of America

Price: -- --

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild

Trading 0.4% above fair value

Current Price $74.85

Bear Case $53.03 29.2% downside ($53.03 - $74.85) / $74.85 = -29.2% 7% stage 1 growth, 11% discount

Fair Value $74.57 0.4% downside ($74.57 - $74.85) / $74.85 = -0.4% 11% stage 1 growth, 11% discount

Bull Case $96.48 28.9% upside ($96.48 - $74.85) / $74.85 = 28.9% 15% stage 1 growth, 11% discount

Adjust Assumptions

DCF Stage 1 Growth Rate

11.4%

Discount Rate (WACC)

11.0%

Terminal Growth Rate

3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 40%

Implied Market Multiple 24.0x

Plain-Language Summary

Using a two-stage FCF DCF with 11% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $74.57 per share.

Key Risks

P/E alone misleads — earnings depressed by growth investment
Cyclical or commodity businesses may be misclassified as platforms
Terminal value dominance suggests sensitivity to long-run assumptions