Owens Corning logo OC - Owens Corning

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 17
HOLD 25
SELL 1
STRONG
SELL
0
| PRICE TARGET: $178.14 DETAILS
HIGH: $198.00
LOW: $159.00
MEDIAN: $177.00
CONSENSUS: $178.14
UPSIDE: 21.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 14.5% below fair value
Current Price $146.75
Bear Case $133.56 9.0% downside ($133.56 - $146.75) / $146.75 = -9.0% $9.54 × 14x
Fair Value $171.72 17.0% upside ($171.72 - $146.75) / $146.75 = 17.0% $9.54 × 18x
Bull Case $209.88 43.0% upside ($209.88 - $146.75) / $146.75 = 43.0% $9.54 × 22x

Adjust Assumptions

18.0x
9.54$

Key Value Driver

Through-cycle normalized EPS ($9.54)

Implied Market Multiple 15.4x

Plain-Language Summary

Using 7-year normalized EPS of $9.54 at a 18x cycle multiple, the base-case value is $171.72 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (43 analysts) $178.14
Analyst Range $159.00 – $198.00
Divergence from AlphaVal 4%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing