OC - Owens Corning
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$178.14
DETAILS
HIGH:
$198.00
LOW:
$159.00
MEDIAN:
$177.00
CONSENSUS:
$178.14
UPSIDE:
21.39%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
9.54$
Key Value Driver
Through-cycle normalized EPS ($9.54)
Implied Market Multiple
15.4x
Plain-Language Summary
Using 7-year normalized EPS of $9.54 at a 18x cycle multiple, the base-case value is $171.72 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (43 analysts)
$178.14
Analyst Range
$159.00 – $198.00
Divergence from AlphaVal
4%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing