Orange County Bancorp, Inc. logo OBT - Orange County Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $44.00 DETAILS
HIGH: $44.00
LOW: $44.00
MEDIAN: $44.00
CONSENSUS: $44.00
UPSIDE: 20.71%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 56.1% below fair value
Current Price $36.45
Bear Case $56.06 53.8% upside ($56.06 - $36.45) / $36.45 = 53.8% ROTCE 11.2% → 2.70x TBV
Fair Value $83.08 127.9% upside ($83.08 - $36.45) / $36.45 = 127.9% ROTCE 14.9% → 4.00x TBV
Bull Case $83.08 127.9% upside ($83.08 - $36.45) / $36.45 = 127.9% ROTCE 17.2% → 4.00x TBV

Adjust Assumptions

14.9%
6.7%

Key Value Driver

ROTCE (14.9%) vs. cost of equity (6.7%)

Implied Market Multiple 1.76x

Plain-Language Summary

With ROTCE of 14.9% vs. 6.7% cost of equity, fair P/TBV is 4.00x on $20.77 tangible book, implying $83.08 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly