New York Mortgage Trust, Inc. logo NYMT - New York Mortgage Trust, Inc.

Inactive Ticker NYMT is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $11.25 DETAILS
HIGH: $14.00
LOW: $7.25
MEDIAN: $12.00
CONSENSUS: $11.25
UPSIDE: 58.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Default REIT Multiple

Valuation Signal Undervalued Strong
Trading 69.6% below fair value
Current Price $7.11
Bear Case $19.26 170.9% upside ($19.26 - $7.11) / $7.11 = 170.9% $1.38 FFO × 14x
Fair Value $23.38 228.9% upside ($23.38 - $7.11) / $7.11 = 228.9% $1.38 FFO × 17x
Bull Case $27.51 286.9% upside ($27.51 - $7.11) / $7.11 = 286.9% $1.38 FFO × 20x

Adjust Assumptions

17.0x
1.38$

Key Value Driver

FFO/share ($1.38) × default P/FFO multiple

Implied Market Multiple 5.2x

Plain-Language Summary

At $1.38 FFO/share with a 17x default REIT multiple, the base-case value is $23.38 per share. Dividend yield: 14.5%.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $11.25
Analyst Range $7.25 – $14.00
Divergence from AlphaVal 108%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 14.5% is unusually high — make sure the company generates enough cash to keep paying it.
Wall Street's average price target is $11.25 (from 19 analysts). Our estimate is 108% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify