NWPX - NWPX Infrastructure, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$60.00
DETAILS
HIGH:
$70.00
LOW:
$50.00
MEDIAN:
$60.00
CONSENSUS:
$60.00
DOWNSIDE:
46.44%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
3.11$
Key Value Driver
Through-cycle normalized EPS ($3.11)
Implied Market Multiple
36.0x
Plain-Language Summary
Using 7-year normalized EPS of $3.11 at a 18x cycle multiple, the base-case value is $55.98 per share. P/TBV cross-check: 3.4x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (6 analysts)
$60.00
Analyst Range
$50.00 – $70.00
Divergence from AlphaVal
7%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 3.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing