NVR, Inc. logo NVR - NVR, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 10
SELL 4
STRONG
SELL
0
| PRICE TARGET: $7,148.67 DETAILS
HIGH: $7,446.00
LOW: $6,600.00
MEDIAN: $7,400.00
CONSENSUS: $7,148.67
UPSIDE: 12.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Moderate
Trading 23.6% below fair value
Current Price $6371.47
Bear Case $6,486.34 1.8% upside ($6,486.34 - $6,371.47) / $6,371.47 = 1.8% $463.31 × 14x
Fair Value $8,339.58 30.9% upside ($8,339.58 - $6,371.47) / $6,371.47 = 30.9% $463.31 × 18x
Bull Case $10,192.82 60.0% upside ($10,192.82 - $6,371.47) / $6,371.47 = 60.0% $463.31 × 22x

Adjust Assumptions

18.0x
463.31$

Key Value Driver

Through-cycle normalized EPS ($463.31)

Implied Market Multiple 13.8x

Plain-Language Summary

Using 7-year normalized EPS of $463.31 at a 18x cycle multiple, the base-case value is $8339.58 per share. P/TBV cross-check: 4.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $7148.67
Analyst Range $6600.00 – $7446.00
Divergence from AlphaVal 17%

Warnings

Price-to-book value of 4.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing