Nutrien Ltd. logo NTR - Nutrien Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 10
SELL 3
STRONG
SELL
0
| PRICE TARGET: $77.29 DETAILS
HIGH: $90.00
LOW: $65.00
MEDIAN: $78.00
CONSENSUS: $77.29
UPSIDE: 10.83%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 54.9% above fair value
Current Price $69.74
Bear Case $33.18 52.4% downside ($33.18 - $69.74) / $69.74 = -52.4% $4.74 × 7x
Fair Value $45.03 35.4% downside ($45.03 - $69.74) / $69.74 = -35.4% $4.74 × 10x
Bull Case $56.88 18.4% downside ($56.88 - $69.74) / $69.74 = -18.4% $4.74 × 12x

Adjust Assumptions

9.5x
4.74$

Key Value Driver

Through-cycle normalized EPS ($4.74)

Implied Market Multiple 14.7x

Plain-Language Summary

Using 7-year normalized EPS of $4.74 at a 10x cycle multiple, the base-case value is $45.03 per share. P/TBV cross-check: 2.9x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $77.29
Analyst Range $65.00 – $90.00
Divergence from AlphaVal 42%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 2.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $77.29 (from 33 analysts). Our estimate is 42% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing