Insight Enterprises, Inc. logo NSIT - Insight Enterprises, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 2
SELL 2
STRONG
SELL
0
| PRICE TARGET: $87.50 DETAILS
HIGH: $100.00
LOW: $75.00
MEDIAN: $87.50
CONSENSUS: $87.50
DOWNSIDE: 10.47%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 11.5% above fair value
Current Price $97.73
Bear Case $70.10 28.3% downside ($70.10 - $97.73) / $97.73 = -28.3% $5.84 × 12x P/E
Fair Value $87.62 10.3% downside ($87.62 - $97.73) / $97.73 = -10.3% $5.84 × 15x P/E
Bull Case $105.14 7.6% upside ($105.14 - $97.73) / $97.73 = 7.6% $5.84 × 18x P/E

Adjust Assumptions

15.0x
5.84$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 16.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $87.50 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $87.62 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples