NNDM - Nano Dimension Ltd.
Price:
--
--
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue | 102.4 | 57.8 | 56.3 | 43.6 | 10.5 | 3.4 | 7.1 | 5.1 | 0.9 | 0.0 | 0.0 | 0.0 | (0.4) | 5.0 | 7.7 | 18.9 | 3.7 |
| Cost of Revenue | 68.1 | 32.9 | 30.3 | 29.6 | 9.4 | 2.3 | 5.1 | 4.4 | 1.2 | 0.2 | 0.0 | 0 | 0 | 0 | 5.0 | 7.2 | 0 |
| Gross Profit | 34.3 | 24.9 | 26.1 | 14.1 | 1.1 | 1.1 | 2.0 | 0.7 | (0.3) | (0.1) | (0.0) | 0 | 0 | 0 | 2.7 | 11.6 | 0 |
| Operating Expenses | |||||||||||||||||
| R&D Expenses | 30.1 | 39.6 | 65.1 | 75.8 | 41.7 | 9.9 | 8.1 | 8.6 | 10.6 | 3.9 | 2.9 | 0.9 | 0.2 | 0.0 | 0 | 0 | 0 |
| SG&A Expenses | 95.5 | 73.6 | 90.2 | 65.6 | 42.1 | 26.8 | 8.7 | 7.3 | 5.5 | 4.8 | 2.9 | 0.4 | 0.0 | 0.0 | 0 | 0 | 0 |
| Other Expenses | 0 | 0 | 0 | 3.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0 | (0.0) | (0.0) | (0.0) | 10.9 | 10.2 | 11.7 |
| Operating Expenses | 125.5 | 113.2 | 155.4 | 145.1 | 84.0 | 36.8 | 16.8 | 15.9 | 16.9 | 9.0 | 5.7 | 1.2 | 0.3 | 0.0 | 10.9 | 10.2 | 11.7 |
| Operating Income | |||||||||||||||||
| Operating Income | (91.2) | (88.3) | (129.3) | (131.0) | (82.9) | (35.7) | (14.8) | (15.2) | (16.7) | (9.0) | (5.7) | (1.2) | (0.3) | (0.0) | (8.2) | 1.4 | (8.1) |
| Interest Expense | 0.1 | 0.7 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | 8.8 | 7.5 |
| Interest Income | 35.4 | 42.6 | 47.6 | 18.4 | 3.8 | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||
| EBITDA | (87.0) | (96.2) | (54.7) | (220.6) | (198.1) | (45.4) | (5.3) | (13.6) | (15.4) | (8.6) | (5.3) | (3.9) | (2.9) | 3.5 | 2.7 | 8.5 | 1.0 |
| EBIT | (107.4) | (98.8) | (56.6) | (227.9) | (205.5) | (48.1) | (7.9) | (15.1) | (16.7) | (9.0) | (5.4) | (3.9) | (2.9) | 3.5 | 2.6 | 8.4 | 0.9 |
| Income Before Tax | (107.6) | (99.5) | (57.0) | (228.0) | (205.7) | (48.5) | (8.4) | (15.4) | (18.1) | (9.0) | (5.4) | (4.0) | (5.2) | (0.7) | (7.6) | (0.4) | 18.2 |
| Income Tax Expense | (7.2) | 0.4 | 0.1 | 0.3 | (4.9) | 0 | 0 | 0.1 | (1.2) | 0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.3 | (0.9) | 0 |
| Net Income | (293.3) | (98.8) | (56.0) | (227.4) | (200.8) | (48.5) | (8.4) | (15.5) | (17.5) | (9.0) | (5.4) | (3.6) | (5.8) | (0.0) | (7.0) | (1.4) | 13.1 |
| Per Share Data | |||||||||||||||||
| EPS (Basic) | -1.37 | -0.44 | -0.22 | -0.88 | -0.81 | -0.27 | -0.09 | -0.17 | -15.97 | -11.05 | -0.20 | -0.31 | -1.06 | -0.16 | -1.18 | -0.24 | 2.14 |
| EPS (Diluted) | -1.37 | -0.44 | -0.22 | -0.88 | -0.81 | -0.27 | -0.09 | -8.50 | -15.97 | -11.05 | -0.20 | -0.31 | -1.06 | -0.16 | -1.18 | -0.24 | 2.12 |
| Shares Outstanding | 215.7 | 218.3 | 248.0 | 257.8 | 247.3 | 181.3 | 175.6 | 91.8 | 56.5 | 40.8 | 0.5 | 12.8 | 5.5 | 6.0 | 6.0 | 6.0 | 6.0 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||
| Cash & Cash Equivalents | 204.7 | 317.2 | 309.6 | 685.4 | 853.6 | 585.3 | 3.9 | 3.8 | 6.1 | 12.4 | 8.7 | 0.2 | 0.0 |
| Short-Term Investments | 253.2 | 440.8 | 542.0 | 346.7 | 437.6 | 85.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 28.8 | 12.5 | 22.2 | 12.8 | 4.6 | 1.1 | 2.2 | 1.7 | 0.4 | 0.8 | 0.2 | 0.1 | 0.0 |
| Inventory | 32.9 | 16.9 | 18.4 | 19.4 | 11.2 | 3.3 | 3.5 | 3.1 | 2.3 | (0.2) | (0.3) | (0.1) | (0.0) |
| Other Current Assets | 1.9 | 0.5 | 0.1 | 0.1 | 3.5 | 0.1 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0.1 | 0.0 |
| Total Current Assets | 525.8 | 789.3 | 894.0 | 1,064.3 | 1,311.9 | 676.1 | 9.9 | 8.8 | 9.2 | 13.3 | 9.1 | 0.3 | 0.0 |
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment | 48.6 | 23.4 | 28.8 | 22.4 | 12.2 | 8.3 | 7.4 | 5.2 | 5.2 | 2.0 | 1.1 | 0.3 | 0.0 |
| Goodwill | 40.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (19.3) | 0 | 0 | 0 |
| Intangible Assets | 21.0 | 2.2 | 2.2 | 0 | 0 | 4.4 | 5.2 | 6.0 | 6.7 | 26.1 | 2.9 | 0 | 0 |
| Long-Term Investments | 0 | 86.2 | 138.4 | 115.0 | 64.4 | 0 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0 | 0 |
| Other Non-Current Assets | 3.5 | 0.8 | 0.9 | 1.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0 | 0 |
| Total Non-Current Assets | 113.9 | 112.6 | 170.3 | 139.1 | 78.1 | 13.1 | 13.0 | 11.5 | 12.2 | 8.9 | 4.1 | 0.3 | 0.0 |
| Total Assets | 638.2 | 901.9 | 1,064.3 | 1,203.5 | 1,390.0 | 689.3 | 22.9 | 20.3 | 21.4 | 22.2 | 13.2 | 0.6 | 0.0 |
| Current Liabilities | |||||||||||||
| Account Payables | 12.0 | 4.2 | 4.7 | 3.7 | 2.8 | 0.8 | 0.8 | 1.4 | 0.5 | 0.7 | 0.4 | 0.1 | 0.0 |
| Short-Term Debt | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 |
| Deferred Revenue | 14.6 | 3.7 | 4.1 | 3.8 | 3.4 | 1.2 | 1.2 | 0.9 | 0.4 | 0.3 | 0.0 | 0.0 | 0 |
| Other Current Liabilities | (9.9) | 10.1 | 11.3 | 18.1 | 19.7 | 1.2 | 0.9 | 0.7 | 0.7 | 1.1 | 0.3 | 0.1 | 0 |
| Total Current Liabilities | 52.5 | 30.8 | 34.5 | 37.0 | 32.0 | 6.7 | 4.4 | 3.6 | 2.2 | 2.0 | 0.9 | 0.4 | 0.1 |
| Non-Current Liabilities | |||||||||||||
| Long-Term Debt | 0.2 | 0.3 | 0.6 | 0.7 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0.1 | 0 | 0.2 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30.0 | 4.7 | 2.8 | 1.5 | 7.5 | 12.0 | 4.7 | 1.1 | 0.3 | 0.3 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 33.8 | 12.4 | 14.1 | 16.1 | 13.7 | 15.5 | 6.8 | 1.1 | 1.1 | 1.0 | 0.3 | 0.1 | 0 |
| Total Liabilities | 86.2 | 43.2 | 48.6 | 53.2 | 45.7 | 22.1 | 11.3 | 4.7 | 3.3 | 2.9 | 1.2 | 0.5 | 0.1 |
| Stockholders' Equity | |||||||||||||
| Common Stock | 417.1 | 409.1 | 400.7 | 388.4 | 386.7 | 257.2 | 6.4 | 3.3 | 1.9 | 1.4 | 1.0 | 0.6 | 29.6 |
| Retained Earnings | (971.0) | (687.1) | (591.2) | (536.7) | (309.2) | (108.5) | (60.0) | (51.6) | (38.4) | (18.4) | (9.3) | (3.9) | (0.3) |
| Accumulated Other Comprehensive Income | 1.0 | (1.0) | 3.6 | 3.1 | 1.4 | 1.4 | 1.4 | 1.4 | 7.4 | 5.6 | 3.7 | 0.5 | (27.9) |
| Total Stockholders' Equity | 552.0 | 858.0 | 1,014.8 | 1,149.5 | 1,343.4 | 667.1 | 11.6 | 15.6 | 18.1 | 19.3 | 12.0 | 0.2 | (0.1) |
| Total Liabilities & Equity | 638.2 | 901.9 | 1,064.3 | 1,203.5 | 1,390.0 | 689.3 | 22.9 | 20.3 | 21.4 | 22.2 | 13.2 | 0.6 | 0.0 |
| Debt Metrics | |||||||||||||
| Total Debt | 9.2 | 10.8 | 13.8 | 18.0 | 6.5 | 3.8 | 2.1 | 0 | 0 | 0 | 0 | 0.0 | 0.0 |
| Net Debt | (195.4) | (306.4) | (295.8) | (667.4) | (847.1) | (581.6) | (1.8) | (3.8) | (6.1) | (12.4) | (8.7) | (0.2) | 0.0 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Net Income | (100.4) | (96.9) | (56.0) | (228.3) | (200.8) | (48.5) | (8.4) | (15.5) | (18.1) | (9.0) | (5.4) | (3.6) | (0.3) | (0.0) |
| Depreciation & Amortization | 20.5 | 6.7 | 6.5 | 7.3 | 7.4 | 2.7 | 2.7 | 1.9 | 1.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0 |
| Stock-Based Compensation | 4.9 | 13.9 | 20.1 | 32.6 | 29.8 | 20.5 | 0.4 | 0.4 | 1.8 | 2.0 | 1.9 | 0.0 | 0 | 0 |
| Change in Working Capital | (8.1) | 7.8 | (7.3) | (1.2) | 2.7 | 2.9 | (0.8) | (1.3) | (2.3) | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 |
| Other Non-Cash Items | (11.6) | 11.6 | (68.5) | 98.1 | 123.4 | 12.8 | (6.7) | 0.4 | 0.8 | 0.1 | 0.1 | 2.6 | 0.2 | 0.0 |
| Operating Cash Flow | (102.1) | (57.0) | (105.1) | (92.1) | (42.6) | (9.6) | (12.7) | (13.4) | (16.4) | (5.9) | (3.3) | (0.9) | (0.0) | (0.0) |
| Investing Activities | ||||||||||||||
| Capital Expenditure | (1.1) | (2.9) | (10.6) | (9.4) | (425.8) | (1.4) | (0.6) | (1.3) | (3.6) | (4.5) | (2.3) | (0.3) | (0.0) | (0.0) |
| Acquisitions | (267.8) | 0 | (9.3) | (31.1) | (74.6) | 0.0 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | (188.6) | (177.8) | (416.0) | (85.5) | (0.0) | 0 | (0.2) | 0 | (0.1) | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 100.5 | 8.1 | 141.6 | 416.0 | (0.0) | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.0 | 0 |
| Other Investing Activities | 269.8 | 41.7 | 32.2 | 9.0 | 3.7 | 0.1 | (0.0) | 0.1 | (0.2) | (3.4) | (0.2) | 0 | 0 | (0.0) |
| Investing Cash Flow | 1.0 | 140.1 | (166.6) | (67.7) | (496.7) | (86.8) | (0.6) | (1.2) | (3.8) | (4.5) | (2.6) | (0.3) | 0.0 | (0.0) |
| Financing Activities | ||||||||||||||
| Net Debt Issuance | (0.1) | (4.7) | (5.4) | (4.6) | (2.3) | (1.1) | (1.1) | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 |
| Stock Repurchased | (24.9) | (69.8) | (96.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 9.9 | 0.0 | (3.7) | (0.7) | 1.0 | 2.7 | 0.2 | 0.0 | 1.1 | 1.8 | 0.3 | 0.2 | 0 | 0 |
| Financing Cash Flow | (15.1) | (74.4) | (105.4) | (5.3) | 804.2 | 677.7 | 13.4 | 12.5 | 13.5 | 13.9 | 14.4 | 1.4 | 0.0 | 0.0 |
| Cash Position | ||||||||||||||
| Net Change in Cash | (112.9) | 7.6 | (375.8) | (168.3) | 268.3 | 581.4 | 0.1 | (2.4) | (7.6) | 3.6 | 8.5 | 0.2 | (0.0) | 0.0 |
| Cash at Beginning | 318.5 | 309.6 | 685.4 | 853.6 | 585.3 | 3.9 | 3.8 | 6.1 | 13.7 | 8.8 | 0.2 | 0.0 | 0.0 | (0.0) |
| Cash at End | 206.4 | 317.2 | 309.6 | 685.4 | 853.6 | 585.3 | 3.9 | 3.8 | 6.1 | 12.4 | 8.7 | 0.2 | 0.0 | 0.0 |
| Free Cash Flow | (103.2) | (59.9) | (115.7) | (101.4) | (468.4) | (11.0) | (13.3) | (14.8) | (20.0) | (10.5) | (5.7) | (1.2) | (0.0) | (0.0) |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | 102.4 | 57.8 | 56.3 | 43.6 | 10.5 | 3.4 | 7.1 | 5.1 | 0.9 | 0.0 | 0.0 | 0.0 | (0.4) | 5.0 | 7.7 | 18.9 | 3.7 |
| Gross Profit | 34.3 | 24.9 | 26.1 | 14.1 | 1.1 | 1.1 | 2.0 | 0.7 | (0.3) | (0.1) | (0.0) | 0 | 0 | 0 | 2.7 | 11.6 | 0 |
| Operating Income | (91.2) | (88.3) | (129.3) | (131.0) | (82.9) | (35.7) | (14.8) | (15.2) | (16.7) | (9.0) | (5.7) | (1.2) | (0.3) | (0.0) | (8.2) | 1.4 | (8.1) |
| Net Income | (293.3) | (98.8) | (56.0) | (227.4) | (200.8) | (48.5) | (8.4) | (15.5) | (17.5) | (9.0) | (5.4) | (3.6) | (5.8) | (0.0) | (7.0) | (1.4) | 13.1 |
| EPS (Diluted) | -1.37 | -0.44 | -0.22 | -0.88 | -0.81 | -0.27 | -0.09 | -8.50 | -15.97 | -11.05 | -0.20 | -0.31 | -1.06 | -0.16 | -1.18 | -0.24 | 2.12 |
| Balance Sheet | |||||||||||||||||
| Cash & Equivalents | 204.7 | 317.2 | 309.6 | 685.4 | 853.6 | 585.3 | 3.9 | 3.8 | 6.1 | 12.4 | 8.7 | 0.2 | 0.0 | ||||
| Total Assets | 638.2 | 901.9 | 1,064.3 | 1,203.5 | 1,390.0 | 689.3 | 22.9 | 20.3 | 21.4 | 22.2 | 13.2 | 0.6 | 0.0 | ||||
| Total Debt | 9.2 | 10.8 | 13.8 | 18.0 | 6.5 | 3.8 | 2.1 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | ||||
| Stockholders' Equity | 552.0 | 858.0 | 1,014.8 | 1,149.5 | 1,343.4 | 667.1 | 11.6 | 15.6 | 18.1 | 19.3 | 12.0 | 0.2 | (0.1) | ||||
| Cash Flow | |||||||||||||||||
| Operating Cash Flow | (102.1) | (57.0) | (105.1) | (92.1) | (42.6) | (9.6) | (12.7) | (13.4) | (16.4) | (5.9) | (3.3) | (0.9) | (0.0) | (0.0) | |||
| Capital Expenditure | (1.1) | (2.9) | (10.6) | (9.4) | (425.8) | (1.4) | (0.6) | (1.3) | (3.6) | (4.5) | (2.3) | (0.3) | (0.0) | (0.0) | |||
| Free Cash Flow | (103.2) | (59.9) | (115.7) | (101.4) | (468.4) | (11.0) | (13.3) | (14.8) | (20.0) | (10.5) | (5.7) | (1.2) | (0.0) | (0.0) | |||