New Jersey Resources Corporation logo NJR - New Jersey Resources Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 5
SELL 3
STRONG
SELL
0
| PRICE TARGET: $61.67 DETAILS
HIGH: $63.00
LOW: $61.00
MEDIAN: $61.00
CONSENSUS: $61.67
UPSIDE: 15.49%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 0.2% above fair value
Current Price $53.40
Bear Case $46.62 12.7% downside ($46.62 - $53.40) / $53.40 = -12.7% $3.33 × 14x P/E
Fair Value $53.28 0.2% downside ($53.28 - $53.40) / $53.40 = -0.2% $3.33 × 16x P/E
Bull Case $59.94 12.2% upside ($59.94 - $53.40) / $53.40 = 12.2% $3.33 × 18x P/E

Adjust Assumptions

16.0x
3.33$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 16.0x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.33, the base-case value is $53.28 per share. DDM cross-check: $81.03.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $61.67
Analyst Range $61.00 – $63.00
Divergence from AlphaVal 14%

Warnings

Dividend-based valuation: $81.03 (above our primary estimate by 52%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples