New Jersey Resources Corporation logo NJR - New Jersey Resources Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 5
SELL 3
STRONG
SELL
0
| PRICE TARGET: $58.25 DETAILS
HIGH: $63.00
LOW: $54.00
MEDIAN: $58.00
CONSENSUS: $58.25
UPSIDE: 1.71%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 4.8% above fair value
Current Price $57.27
Bear Case $47.80 16.5% downside ($47.80 - $57.27) / $57.27 = -16.5% $3.34 × 14x P/E
Fair Value $54.63 4.6% downside ($54.63 - $57.27) / $57.27 = -4.6% $3.34 × 16x P/E
Bull Case $61.45 7.3% upside ($61.45 - $57.27) / $57.27 = 7.3% $3.34 × 18x P/E

Adjust Assumptions

16.0x
3.34$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 17.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $58.25 from 16 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $54.63 per share.

Warnings

Dividend-based valuation: $81.03 (above our primary estimate by 52%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples