New Jersey Resources Corporation logo NJR - New Jersey Resources Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 5
SELL 3
STRONG
SELL
0
| PRICE TARGET: $63.25 DETAILS
HIGH: $68.00
LOW: $61.00
MEDIAN: $62.00
CONSENSUS: $63.25
UPSIDE: 21.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 2.2% below fair value
Current Price $52.10
Bear Case $46.62 10.5% downside ($46.62 - $52.10) / $52.10 = -10.5% $3.33 × 14x P/E
Fair Value $53.28 2.3% upside ($53.28 - $52.10) / $52.10 = 2.3% $3.33 × 16x P/E
Bull Case $59.94 15.0% upside ($59.94 - $52.10) / $52.10 = 15.0% $3.33 × 18x P/E

Adjust Assumptions

16.0x
3.33$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 15.6x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.33, the base-case value is $53.28 per share. DDM cross-check: $78.43.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $63.25
Analyst Range $61.00 – $68.00
Divergence from AlphaVal 16%

Warnings

ℹ Dividend-based valuation: $78.43 (above our primary estimate by 47%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples