NJR - New Jersey Resources Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$61.67
DETAILS
HIGH:
$63.00
LOW:
$61.00
MEDIAN:
$61.00
CONSENSUS:
$61.67
UPSIDE:
15.49%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
3.33$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
16.0x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $3.33, the base-case value is $53.28 per share. DDM cross-check: $81.03.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$61.67
Analyst Range
$61.00 – $63.00
Divergence from AlphaVal
14%
Warnings
Dividend-based valuation: $81.03 (above our primary estimate by 52%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples