NGVT - Ingevity Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$82.50
DETAILS
HIGH:
$83.00
LOW:
$82.00
MEDIAN:
$82.50
CONSENSUS:
$82.50
UPSIDE:
18.46%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.38$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
50.4x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $1.38, the base-case value is $20.73 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$82.50
Analyst Range
$82.00 – $83.00
Divergence from AlphaVal
75%
Warnings
Wall Street's average price target is $82.50 (from 13 analysts). Our estimate is 75% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples