NGVC - Natural Grocers by Vitamin Cottage, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$40.00
DETAILS
HIGH:
$40.00
LOW:
$40.00
MEDIAN:
$40.00
CONSENSUS:
$40.00
UPSIDE:
45.56%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
12.0x
2.0$
Key Value Driver
Normalized P/E multiple (12x base case)
Implied Market Multiple
13.7x
Plain-Language Summary
Applying a 12x P/E to adjusted EPS of $2.00, the base-case value is $24.00 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$40.00
Analyst Range
$40.00 – $40.00
Divergence from AlphaVal
40%
Warnings
Wall Street's average price target is $40.00 (from 16 analysts). Our estimate is 40% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples